526 Highland Crescent, Brock

$545,000
526 Highland Crescent

$545,000

New
3d
DetachedBungalow

526 Highland Crescent, Brock

Total Monthly Obligation $2,929

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
3d
Score
23
Yield
6.2%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Detached
MLS® Number-N14100384
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-53 × 96 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$4,269.91 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out, Finished
Heating-Baseboard (Electric)
Brokerage-ONE PERCENT REALTY LTD.
Cooling-Window Unit(s)
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Beaverton
Title-Residential Freehold

No agent assigned

WELCOME TO 526 HIGHLAND CRESCENT - A HOME WITH POTENTIAL, POSSIBILITIES & ROOM FOR YOUR OWN IDEAS! If you're looking for a perfectly polished, move-in-and-never-lift-a-paintbrush home, this may not be the one. But if you appreciate good bones, a practical layout and the opportunity to build equity through your own improvements, keep reading! This all-brick bungalow offers approximately 1,940 sq. ft. of total living space on 2 levels, with 3 bedrooms (2+1), 2 full baths, an attached garage and parking for 4. The main floor features a spacious kitchen, living room, dining area, 2 bedrooms and full bath. Need a third bedroom upstairs? The dining area was previously a bedroom and offers potential for conversion back. Downstairs is where things get particularly interesting! The finished walkout lower level has its own separate entrance, a generous recreation room, bedroom with walk-in closet, full bathroom and large utility/laundry area with space for a future kitchen. With some modifications and the necessary approvals, this level could make an excellent private in-law suite or potential income-generating apartment (due dilengence with township required). Keep the family close, but perhaps not quite close enough to borrow your car keys! Outside, enjoy a fully fenced 53' x 96' lot, deck, interlock driveway and attached garage. Located in the friendly lakeside community of Beaverton, with Lake Simcoe, local shops, parks and amenities nearby, plus convenient access to Uxbridge, the GTA and Orillia. Yes, this home would benefit from updating, refreshing and some TLC, and the asking price reflects that opportunity. Move in, make improvements at your own pace and create something that truly suits your needs. A little imagination, some elbow grease and a few trips to the hardware store could go a long way! WHY PAY FOR SOMEONE ELSE'S TASTE WHEN YOU CAN CREATE YOUR OWN? View the video below, then book your appt and come make this home your next warm hearth!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$436,000
Land Transfer Taxes$7,375
Legal Fees (Est.)
$
Total cash required for closing$117,875

Total Monthly Obligation

$2,929/mo
Mortgage $2,198
Monthly Loss $2,351
Principal$579
Interest$1,620
Property Tax$356
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.4%53
10-Year IRR
12.5%
Returns Index
27.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,470/yr
Net Cash Flow
-$409/mo
Cash Margin
-14.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 526 Highland Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.