170 Fallharvest Way, Whitchurch-Stouffville

$1,398,000
170 Fallharvest Way

$1,398,000

New
2d
Detached2-Storey

170 Fallharvest Way, Whitchurch-Stouffville

Total Monthly Obligation $6,663

HausQ Valuation Report
Beds
5
Baths
5
Park
2
Sqft
3000-3500
DOM
2d
Score
15
Yield
3.6%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-N14101060
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-36.09 × 98.43 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,790 (2025)
Parking-4 - Attached
Basement-Unfinished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Offering five spacious bedrooms and five well-appointed bathrooms, this impressive home is situated in a highly sought-after neighbourhood, just moments from exceptional local amenities. The thoughtfully designed interior features bright, open-concept living spaces complimented by high-end finishes and custom details throughout. The chef-inspired kitchen flows seamlessly into the living and dining areas, creating an ideal space for both everyday living and effortless entertaining. Each bedroom is generously sized, with three featuring their own private ensuite bathrooms. The primary suite offers a serene retreat, complete with a beautifully upgraded ensuite designed for comfort and relaxation. With ample storage, modern conveniences, and carefully selected upgrades, this home strikes the perfect balance between style and functionality. The unspoiled basement, complete with a walk-up, offers excellent potential for additional living space or a future in-law suite. Ideally located near shopping, dining, schools, parks, and major transit routes, this property delivers an exceptional combination of comfort, convenience, and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,118,400
Land Transfer Taxes$24,435
Legal Fees (Est.)
$
Total cash required for closing$305,535

Total Monthly Obligation

$6,663/mo
Mortgage $5,639
Monthly Loss $5,179
Principal$1,484
Interest$4,155
Property Tax$649
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,412/yr
NOI
$33,081/yr
Net Cash Flow
-$2,882/mo
Cash Margin
-68.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 170 Fallharvest Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.