36 WILLOW HEIGHTS Boulevard, Markham

$1,998,000
36 WILLOW HEIGHTS Boulevard

$1,998,000

New
2d
Detached3-Storey

36 WILLOW HEIGHTS Boulevard, Markham

Total Monthly Obligation $9,220

Beds
5
Baths
6
Park
4
Sqft
3500-5000
DOM
2d
Score
16
Yield
3.9%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-N14101064
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-42.36 × 86.99 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Detached
Taxes-$9,426.47 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Bay Street Kerrland Realty
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60/90/TBA
Neighbourhood-Cachet
Title-Residential Freehold

No agent assigned

Exceptional Luxury Living in Prestigious Cachet! Beautifully upgraded with over $300,000 in improvements, this impressive home blends timeless finishes with spaces designed for comfortable family living and entertaining. Solid hardwood flooring throughout adds warmth and elegance, while upgraded cabinetry in the kitchen and every bathroom creates a refined, cohesive look. The kitchen offers generous storage and a stylish setting for everyday meals and gatherings with family and friends.A standout feature is the beautifully finished basement, with nearly $200,000 invested in its transformation. Featuring a dedicated home theatre, this inviting retreat brings the movie-night experience home and offers exceptional space for entertaining and relaxing.Move-in ready with luxury finishes from top to bottom! Located in an exceptional school district featuring St. Augustine Catholic High School (#4 out of 746 in the Fraser rankings), Lincoln Alexander Public School (9.8/10 and ranked #1 in Markham in 2024), and Unionville High School, renowned for its Arts program.Enjoy convenient access to parks, trails, shopping and dining, including T&T Supermarket, Cachet Shopping Centre and Kings Square Shopping Centre. Easy access to Highways 404 and 407 connects you to destinations throughout the GTA. An outstanding opportunity to enjoy luxury, comfort and convenience in one of Markham's most desirable communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,598,400
Land Transfer Taxes$36,435
Legal Fees (Est.)
$
Total cash required for closing$437,535

Total Monthly Obligation

$9,220/mo
Mortgage $8,059
Monthly Loss $7,099
Principal$2,121
Interest$5,939
Property Tax$786
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$77,400/yr
NOI
$55,734/yr
Net Cash Flow
-$3,415/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
14.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 WILLOW HEIGHTS Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.