104 Holyrood Crescent, Vaughan

$899,900
104 Holyrood Crescent

$899,900

New
2d
Att/Row/Townhouse3-Storey

104 Holyrood Crescent, Vaughan

Total Monthly Obligation $4,253

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
2d
Score
20
Yield
4.9%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Att/Row/Townhouse
MLS® Number-N14101298
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21.01 × 42.71 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$2,982 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

Sometimes a fresh start begins with a new address. Welcome to 104 Holyrood Crescent, a beautifully appointed three-storey freehold townhome with common elements in sought-after New Eleinburg. Blending contemporary finishes with everyday comfort, this inviting home offers 3 bedrooms, 3 bathrooms and a welcoming feel from the moment you arrive.Step inside to a generous foyer with room to settle in, put down your bags and leave the day behind. Upstairs, the open-concept main living area brings together style and function, with upgraded oak flooring, an upgraded kitchen featuring a Caesarstone breakfast bar, and a comfortable living space centred around a sleek linear fireplace. Whether you're enjoying a quiet evening or hosting friends, the layout makes it easy to feel at home. Step out onto the balcony for a little fresh air, morning coffee or a well-earned pause.The primary bedroom offers its own ensuite and covered balcony a private spot to start your morning or unwind at the end of the day for a breath of fresh air. Two additional bedrooms provide room for family, guests or a home office, while the brick-and-stone exterior and built-in garage complete the package.Enjoy the charm of nearby KLeinburg Village, with its cafes, restaurants and boutique shops, along with convenient access to Longo's, Tim Hortons, local schools, parks and everyday essentials. Highway 427 is close by, keeping you connected wherever life takes you.A little elegance, everyday convenience and a welcoming place for your next chapter. Offers welcome anytime.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,253/mo
Mortgage $3,630
Monthly Loss $3,298
Principal$955
Interest$2,675
Property Tax$249
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.1%
Returns Index
21.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,680/yr
NOI
$31,830/yr
Net Cash Flow
-$977/mo
Cash Margin
-26.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Holyrood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.