2 Pietrowski Drive, Georgina

$1,399,000
2 Pietrowski Drive

$1,399,000

New
3d
Detached2-Storey

2 Pietrowski Drive, Georgina

Total Monthly Obligation $6,719

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
3500-5000
DOM
3d
Score
17
Yield
4.3%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-N14101528
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-102.33 × 90.63 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,414 (2025)
Parking-4 - Attached
Basement-Unfinished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Keswick North
Title-Residential Freehold

No agent assigned

Discover Luxury Living In This Stunning Treasure Hill Detached Home On A Premium Corner Lot In Desirable Keswick *Featuring 5 Spacious Bedrooms, 5 Bathrooms & Elegant Finishes Throughout *Be Impressed By The Grand 12 Ft Foyer, 10 Ft Main Floor Ceilings & 9 Ft Ceilings On Both Upper & Lower Levels *Enjoy A Formal Dining Room, Bright Living Area & Inviting Family Room With Gas Fireplace *The Gourmet Kitchen Boasts Quartz Countertops, An Oversized Island, Stylish Backsplash & Stainless Steel Appliances *Pot Lights, Chandeliers & Upgraded Kitchen Backsplash Add Sophistication Throughout *Retreat To The Expansive Primary Suite With Spa-Inspired Ensuite & Generous Walk-In Closet *The Unfinished Walkout Basement Offers Endless Possibilities With Large Windows & Plumbing Rough-In *Conveniently Located Near Schools, Parks, Shopping, Walking Trails & Beautiful Lake Simcoe *A Perfect Blend Of Luxury, Space & Comfort!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,719/mo
Mortgage $5,643
Monthly Loss $5,234
Principal$1,485
Interest$4,158
Property Tax$701
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,600/yr
NOI
$41,626/yr
Net Cash Flow
-$2,174/mo
Cash Margin
-43.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Pietrowski Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.