9201 Yonge Street NW 1004, Richmond Hill

$439,000
9201 Yonge Street NW 1004

$439,000

New
2d
Condo ApartmentApartment

9201 Yonge Street NW 1004, Richmond Hill

Total Monthly Obligation $2,584

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
2d
Score
20
Yield
6.0%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-N14101772
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,192 (2026)
Maintenance-$431/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

Own in Luxury Beverly Hills, Richmond Hill! An excellent opportunity for first-time buyers and investors. This 1-bedroom condo at 9201 Yonge St includes 1 parking space and resort-style amenities: 24-hour concierge, indoor pool, gym and sauna. Enjoy the convenience of the Viva YRT bus stop right at the building's corner, steps to Hillcrest Mall, shopping and restaurants, with easy access to TTC and Hwy 407. Benefit from Richmond Hill's established community, everyday conveniences and access to highly ranked schools. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$2,584/mo
Mortgage $1,771
Monthly Loss $2,118
Principal$466
Interest$1,305
Property Tax$183
Condo Fees$431
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.7%33
10-Year IRR
10.5%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,364/yr
NOI
$13,964/yr
Net Cash Flow
-$607/mo
Cash Margin
-27.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9201 Yonge Street NW 1004

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.