1019 Northern Prospect Crescent, Newmarket

$1,720,000
1019 Northern Prospect Crescent

$1,720,000

New
2d
Detached2-Storey

1019 Northern Prospect Crescent, Newmarket

Total Monthly Obligation $8,095

Beds
5
Baths
4
Park
5
Sqft
3000-3500
DOM
2d
Score
14
Yield
3.0%
Cash on Cash
-10.8%
Cap Rate
2.3%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-N14102256
Beds-5
Bathrooms-4
Size-3000-3500 sqft
Lot Size-52.25 × 145.42 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,380 (2025)
Parking-8 - Built-In
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Stonehaven-Wyndham
Title-Residential Freehold

No agent assigned

Welcome to 1019 Northern Prospect Cres., a distinctive Stonehaven Estates residence offering exceptional scale, a rare triple-car garage & an extraordinary lot stretching over 145 ft deep & widening to approx. 108 ft across the rear. Mature trees, outstanding privacy, impressive curb appeal & a quiet crescent setting create a property that is increasingly difficult to replicate. Inside, soaring ceilings, expansive windows & multiple skylights fill the home with natural light. Hardwood flooring extends throughout the main & 2nd levels, while a classic oak spiral staircase anchors the generous foyer. Elegant formal living & dining rooms are complemented by a spectacular Great Room with soaring ceilings, skylights, pot lights & custom fireplace mantel. The spacious kitchen offers extensive cabinetry & workspace, quartz counters, skylight & pantry storage, while the rare oversized mudroom delivers exceptional closet & storage space for busy family life. Upstairs, the impressive primary retreat features a large walk-in closet, 6-pc ensuite with separate water closet & expansive sitting room ideal for a private office, reading lounge or TV area. The finished lower level adds a large rec room plus 5th bedroom/office, with substantial unfinished space offering outstanding storage & flexibility for a gym, play or sporting area. Freshly painted & impeccably maintained, with updated lighting, select windows, skylights, quartz counters & 2nd-floor hardwood. A beautifully cared-for home offering space, privacy & a truly exceptional property in one of Newmarket's most established communities. Walk to excellent schools, parks, sports fields & everyday amenities, with Hwy 404 just minutes away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,376,000
Land Transfer Taxes$30,875
Legal Fees (Est.)
$
Total cash required for closing$376,375

Total Monthly Obligation

$8,095/mo
Mortgage $6,938
Monthly Loss $6,269
Principal$1,826
Interest$5,112
Property Tax$782
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.7%10
10-Year IRR
6.5%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,192/yr
NOI
$32,193/yr
Net Cash Flow
-$4,255/mo
Cash Margin
-99.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1019 Northern Prospect Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.