124 McGahey Street, New Tecumseth

$1,139,000
124 McGahey Street

$1,139,000

New
2d
Detached2-Storey

124 McGahey Street, New Tecumseth

Total Monthly Obligation $5,478

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
2d
Score
15
Yield
3.0%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-N14103434
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-49 × 113.26 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,100.01 (2026)
Parking-6 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Tottenham
Title-Residential Freehold

No agent assigned

Bright & Beautifully Maintained Corner Property in Desirable Tottenham! Enjoy An Abundance of Natural Light, A Functional Layout. Finished Walk-Out Basement Offers Excellent Additional Living Space with Versatile Potential for Family Living, Recreation or A Home Office. Ideally Located Close to Parks, Schools, Shopping, Restaurants & Everyday Amenities. A Wonderful Opportunity To Own A Well-Maintained Home in a Great Community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$911,200
Land Transfer Taxes$19,255
Legal Fees (Est.)
$
Total cash required for closing$248,555

Total Monthly Obligation

$5,478/mo
Mortgage $4,594
Monthly Loss $4,269
Principal$1,209
Interest$3,385
Property Tax$508
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.4%9
10-Year IRR
6.3%
Returns Index
6.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$20,180/yr
Net Cash Flow
-$2,913/mo
Cash Margin
-102.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 McGahey Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.