950 Portage Parkway 1703, Vaughan

$469,900
950 Portage Parkway 1703

$469,900

New
2d
Condo ApartmentApartment

950 Portage Parkway 1703, Vaughan

Total Monthly Obligation $2,765

Beds
2
Baths
2
Park
0
Sqft
600-699
DOM
2d
Score
20
Yield
6.0%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-N14104068
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,629.76 (2026)
Maintenance-$450.13/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Astra Realty Group
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

At The Prime Intersection Of Luxury & Practicality-This Well Laid Out 2Bdrm 2 Washroom Unit In Transit City (Tc3) Hits All The Right Notes! At Approx 665 Sqft, With 9' Ceiling & Floor To Ceiling Windows, This Unit Exudes Great Flow & Energy. Modern Luxury Kitchen With Built-In & Panelled Appliances & Quartz Countertop In The Kitchen. Light Colour Finishes Make For A Versatile Decor Palette. Large Balcony. Easy Access To Ttc, Viva, Highways 407, 400. Close To The Cortellucci Vaughan Hospital. 7 Mins To York University, 43 Mins To Union Station. Priced to Sell.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,765/mo
Mortgage $1,895
Monthly Loss $2,266
Principal$499
Interest$1,397
Property Tax$219
Condo Fees$450
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.7%34
10-Year IRR
10.5%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,260/yr
NOI
$15,003/yr
Net Cash Flow
-$645/mo
Cash Margin
-27.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 950 Portage Parkway 1703

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.