23 Thomas Legge Crescent, Richmond Hill

$899,000
23 Thomas Legge Crescent

$899,000

New
2d
Att/Row/Townhouse2-Storey

23 Thomas Legge Crescent, Richmond Hill

Total Monthly Obligation $4,378

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
2d
Score
18
Yield
4.5%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-N14104714
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.61 × 88.58 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,522.62 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RETREND REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick, Concrete Block
Sewer-Sewer
Possession-flexible & to be coordinated accordingly.
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

Discover the potential of this bright and spacious 2-storey, 3-bedroom freehold residence in the highly desirable, family-friendly community of Oak Ridges. Featuring impressive two-storey windows and 9-foot ceilings, this home is filled with abundant natural light, creating an open and airy atmosphere with the spacious feel of a detached home. Enjoy upgraded washrooms and a sunny south-facing backyard with a concrete patio, perfect for relaxing and entertaining.The current tenant is cooperative with showings and prepared to make moving arrangements, helping facilitate a smooth transition for the new owner in accordance with applicable tenancy requirements.Ideally located within walking distance of Kettle Lakes Public School and Father Frederick McGinn Catholic Elementary School, with nearby daycare options. Enjoy convenient access to shopping, everyday amenities, and the beautiful trails of Bond Lake and Lake Wilcox, just a 7-minute drive away.With no monthly condo maintenance fees, this freehold home offers an excellent opportunity for both investors and end-user buyers. Don't miss your chance to own in the sought-after Oak Ridges community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,378/mo
Mortgage $3,626
Monthly Loss $3,424
Principal$954
Interest$2,672
Property Tax$377
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.8%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,584/yr
NOI
$27,503/yr
Net Cash Flow
-$1,334/mo
Cash Margin
-39.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Thomas Legge Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.