57 Hopkins Crescent N, Bradford West Gwillimbury

$979,000
57 Hopkins Crescent N

$979,000

New
2d
DetachedBungalow

57 Hopkins Crescent N, Bradford West Gwillimbury

Total Monthly Obligation $4,842

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
2d
Score
16
Yield
3.8%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-N14105008
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-43.01 × 111.63 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$6,219 (2026)
Parking-6 - Attached
Basement-Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Welcome to 57 Hopkins Cres, a beautifully maintained bungalow located in a friendly neighbourhood of Bradford. This spacious home features 3 generously sized bedrooms and 3 bathrooms, including two bedrooms sharing a convenient bathroom. Enjoy a bright and inviting living space with ample natural light, enhanced by pot lights throughout the kitchen and living room, with a cozy fireplace creating the perfect warm and inviting atmosphere. Walk out access to deck, offering a nice outdoor space for everyday use. The unfinished walk-out basement offers incredible potential for future customization, in-law suite, or additional living space. Conveniently located close to schools, parks, shopping, and major amenities, with easy access to Highway 400. Discover the comfort and potential of this bungalow-your next chapter starts here.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$783,200
Land Transfer Taxes$16,055
Legal Fees (Est.)
$
Total cash required for closing$213,355

Total Monthly Obligation

$4,842/mo
Mortgage $3,949
Monthly Loss $3,803
Principal$1,039
Interest$2,910
Property Tax$518
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,644/yr
NOI
$23,161/yr
Net Cash Flow
-$2,019/mo
Cash Margin
-64.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Hopkins Crescent N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.