11423 Leslie Street, Richmond Hill

$999,000
11423 Leslie Street

$999,000

New
2d
Att/Row/Townhouse3-Storey

11423 Leslie Street, Richmond Hill

Total Monthly Obligation $4,924

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
2d
Score
17
Yield
4.4%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-N14105024
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25.3 × 71.21 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$6,232.86 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-FIRST CLASS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Rural Richmond Hill
Title-Residential Freehold

No agent assigned

Experience elevated living in this beautifully upgraded end-unit townhome, showcasing over $100,000 in thoughtful upgrades and modern finishes. Expansive west-facing views, oversized windows, and abundant natural light create an exceptional sense of space and openness. Designed with impressive 10-foot ceilings on the main level and 9-foot ceilings on the other levels, this home offers a sophisticated open-concept layout ideal for modern living and entertaining.The renovated kitchen features a striking waterfall island and stylish finishes, seamlessly connecting to the living and dining areas. A custom built-in media wall, upgraded pot lights, generous walk-in closets, and two smart toilets add both style and functionality. Additional features include a water softener and filtration system, owned water heater, smart thermostat, automatic garage door opener, and EV charger-ready setup(Charger excluded). Ideally located just minutes from Costco, Richmond Green Sports Centre & Park, Highway 404, GO Transit, Lake Wilcox Park, schools, shopping, and everyday amenities. An exceptional end-unit residence combining contemporary design, extensive upgrades, natural light, and everyday convenience in a desirable Richmond Hill community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,924/mo
Mortgage $4,030
Monthly Loss $3,864
Principal$1,060
Interest$2,969
Property Tax$519
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,776/yr
NOI
$28,666/yr
Net Cash Flow
-$1,641/mo
Cash Margin
-45.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11423 Leslie Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.