79 King Road, Tay

$768,000
79 King Road

$768,000

Price Change
92d
Detached2-Storey

79 King Road, Tay

Total Monthly Obligation $3,770

Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
92d
Score
19
Yield
4.8%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-S13597068
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-66 × 200 ft
Listed on site-Jul 23, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$3,568 (2026)
Parking-6 - Attached
Basement-Crawl Space, Unfinished
Heating-Forced Air (Gas)
Brokerage-Buy The Shores of Georgian Bay Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-South
Exterior-Wood
Roof-Metal
Foundation-Block
Sewer-Septic
Possession-negotiable
Neighbourhood-Waubaushene
Title-Residential Freehold

No agent assigned

Beautiful 3-bedroom, 2-level home just footsteps from Georgian Bay, and minutes to the 400 extension highway. This beauty is offering space, comfort, and exceptional functionality. This well-maintained property features a large living area with vaulted ceilings, a main-floor family room warmed by a cozy woodstove, and a spacious kitchen with a separate dining room-perfect for everyday living and entertaining. Main-floor laundry adds convenience, while wood and tile flooring throughout provide durability and timeless appeal. The main level also includes a generous foyer with a 2-pc powder room and an enclosed front porch for year-round enjoyment. Upstairs, you'll find two roomy bedrooms and a modern 3-pc bath with a walk-in shower. The private primary suite offers impressive space, including a 7' x 6' walk-in closet, additional storage, and a full 4-pc ensuite. A double car garage with inside entry enhances daily ease. The fenced and gated yard offers privacy, storage sheds, and room to relax or garden - space to unwind. Additional features include gas heat, central air, separate heat controls, municipal water, septic system, and nearby walking trails. For commuters, the 400 extension is only 3 minutes away. A wonderful opportunity to enjoy comfortable living close to beautiful Georgian Bay (marinas, boat launches) & minutes to larger areas such as Barrie & Orillia, or quaint smaller areas such as Coldwater or Midland. A fantastic blend of space, style and location for someone who wants the country feeling with town amenities nearby.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$614,400
Land Transfer Taxes$11,835
Legal Fees (Est.)
$
Total cash required for closing$166,935

Total Monthly Obligation

$3,770/mo
Mortgage $3,098
Monthly Loss $2,955
Principal$815
Interest$2,283
Property Tax$297
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,756/yr
NOI
$25,012/yr
Net Cash Flow
-$1,014/mo
Cash Margin
-33.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 King Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.