99 Ruffet Drive, Barrie

$749,900
99 Ruffet Drive

$749,900

Price Change
51d
Detached2-Storey

99 Ruffet Drive, Barrie

Total Monthly Obligation $3,775

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
51d
Score
18
Yield
4.4%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-S13742114
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-42.21 × 109.93 ft
Listed on site-Sep 2, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,504 (2026)
Parking-4 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER RONAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Edgehill Drive
Title-Residential Freehold

No agent assigned

Beautiful family home located in Barrie's West End. Great Proximity to Hwy 400 and Hwy 90 and steps to Public Transit. This home has had many updates including the Kitchen, Bathrooms, Flooring, Lighting, Sliding Patio Door, Some Windows, Paint and Trim. Separate Entrance leads to a Finished Basement with a 1 Bedroom In-Law Suite including a 4 piece bathroom and kitchen. This home also has parking for 3 vehicles on the driveway, a large backyard, new Garden Shed (10x12) and access to the garage from the main floor. New island in the kitchen allowing for additional seating and countertop space, fresh backsplash and stone countertops to give it that modern look. Steps away from Schools, Parks, Recreation Centre and Shopping. Enjoy this turn key home that has room for the whole family, located on a quiet family street with the affordable price tag.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,775/mo
Mortgage $3,025
Monthly Loss $2,979
Principal$796
Interest$2,229
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,060/yr
NOI
$20,750/yr
Net Cash Flow
-$1,296/mo
Cash Margin
-47.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 99 Ruffet Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.