10 Beverly Street, Springwater

$530,080
10 Beverly Street

$530,080

New
38d
Att/Row/Townhouse2-Storey

10 Beverly Street, Springwater

Total Monthly Obligation $2,513

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
38d
Score
22
Yield
5.1%
Cash on Cash
0.3%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Att/Row/Townhouse
MLS® Number-S13786400
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Listed on site-Sep 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-Unfinished
Heating-Heat Pump (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-Elmvale
Title-Residential Freehold

No agent assigned

Welcome to Elmvale Village Townhomes - a perfect blend of comfort, style, and convenience! This beautifully designed home offers spacious open-concept living with modern finishes, large windows for abundant natural light, and a private backyard perfect for relaxing or entertaining. Ideal for families, first-time buyers, or down-sizers, this home features 3generous bedrooms, 2.5 baths, and an attached garage. Located in a quiet, family-friendly neighborhood just minutes from schools, parks, shopping, and easy highway access. Available for a Quick Closing! A Fantastic Opportunity to Own in One of Elmvale's Most Desirable Communities. Don't Miss Out! *List Price Reflects the Applicable HST Rebate for Eligible Buyers. Buyer Eligibility Is Not Guaranteed and Should Be Independently Verified. Also Known as Lot 39*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$424,064
Land Transfer Taxes$7,077
Legal Fees (Est.)
$
Total cash required for closing$114,593

Total Monthly Obligation

$2,513/mo
Mortgage $2,138
Monthly Loss $1,951
Principal$563
Interest$1,576
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.5%46
10-Year IRR
11.7%
Returns Index
24.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,928/yr
NOI
$19,735/yr
Net Cash Flow
-$494/mo
Cash Margin
-22.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Beverly Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.