50 Livingstone Street W, Barrie

$749,900
50 Livingstone Street W

$749,900

New
37d
Detached2-Storey

50 Livingstone Street W, Barrie

Total Monthly Obligation $3,828

HausQ Valuation Report
Beds
6
Baths
4
Park
5
Sqft
1500-2000
DOM
37d
Score
19
Yield
4.9%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-S13792204
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-61.5 × 114.82 ft
Listed on site-Sep 16, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,136 (2026)
Parking-7 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-NEW WORLD 2000 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-West Bayfield
Title-Residential Freehold

No agent assigned

Priced to Sell! Welcome to this well maintained 2-story all brick house nestled in a desirable neighbourhood close to top-notch schools, shopping, parks and every day essentials.Enjoy a family-friendly layout with eat-in-kitchen, pantry storage and walkout to the backyard. Combined living and dining room is perfect for gatherings. A big inviting sunroom with 2 walkouts to two separate decks is ideal for relaxation and entertaining. Main floor laundry has access to the attached 2-car garage. Additional driveway from side of the house for 3 cars. This charming property features 6 spacious bedrooms (4 on 2nd floor and 2 in basement), 4 bathrooms and 2 kitchens.Master bedroom has a walk-in-closet and ensuite with a brand new modern shower.The main and second floors feature maple hardwood, tile and marble. Recent replacement of roof, windows, furnace and air conditioner offer added peace of mind for years ahead.A perfect place for growing families looking for comfort and convenience or a very good opportunity for a lucrative investment. ** Total Finished area is more than 2950 sqft. includes Sunroom and Basement Suite!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,828/mo
Mortgage $3,025
Monthly Loss $3,032
Principal$796
Interest$2,229
Property Tax$428
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,104/yr
NOI
$23,758/yr
Net Cash Flow
-$1,045/mo
Cash Margin
-33.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Livingstone Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.