5274 5 Sunnidale Concession Road, Clearview

$839,000
5274 5 Sunnidale Concession Road

$839,000

Price Change
35d
DetachedBungalow-Raised

5274 5 Sunnidale Concession Road, Clearview

Total Monthly Obligation $4,087

HausQ Valuation Report
Beds
3
Baths
2
Park
16
Sqft
1100-1500
DOM
35d
Score
17
Yield
4.1%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-S13803018
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-150 × 300 ft
Listed on site-Sep 18, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$3,931 (2025)
Parking-18 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-North
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-New Lowell
Title-Residential Freehold

No agent assigned

Big Bright And Beautiful Three Bed Two Bath Bungalow Parked In Private And Picturesque Community of New Lowell. ALL BUSINESS OUT FRONT: Extra Long Twelve Vehicle Driveway (2019). Manicured Lawn.Welcoming Covered Wooden Front Porch (2025). Reshingled Roof (2015). Go Vee Exterior Lighting (2023).ALL PARTY OUT BACK: Big Yard, Big Pool, Big Time Fun. Wonderful Multi-Level Decking With Six Person South Seas Hot Tub (2022). Multiple Gazebos, Patio Doors, New Pool Pump, Filter, Winter and Summer Covers (2024). Go Vee Exterior Lighting (2023). ALL FINISHED INSIDE: New Furnace And New Air Conditioner (2024) New Storm Door (2024). New Water Quality System With Storage Tank, Booster Pump, Iron Treatment And UV Filtration (2023).Bold Bright Windows. Spacious Rooms. Open Concept. Modern Decor. Finished Basement Rec Room With Pot Lighting and Bonus Roughed In Bath. Barely A Hop, Skip And Jump To Barrie, Angus, Alliston. This Home Is An Absolute Goldilocks Of A Find On More Than An Acre Just Close Enough And Just Far Enough Away. Book Your Showing Today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,200
Land Transfer Taxes$13,255
Legal Fees (Est.)
$
Total cash required for closing$182,555

Total Monthly Obligation

$4,087/mo
Mortgage $3,384
Monthly Loss $3,196
Principal$891
Interest$2,494
Property Tax$328
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$22,349/yr
Net Cash Flow
-$1,522/mo
Cash Margin
-53.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5274 5 Sunnidale Concession Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.