3021 Sandy Bend, Springwater

$1,575,000
3021 Sandy Bend

$1,575,000

New
31d
Detached2-Storey

3021 Sandy Bend, Springwater

Total Monthly Obligation $7,414

Beds
5
Baths
3
Park
3
Sqft
3000-3500
DOM
31d
Score
14
Yield
2.5%
Cash on Cash
-12.9%
Cap Rate
1.8%
5Y IRR
5.5%
10Y IRR
6.8%
Property Type-Detached
MLS® Number-S13814686
Beds-5
Bathrooms-3
Size-3000-3500 sqft
Lot Size-109.69 ft (front)
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,228 (2025)
Parking-5 - Attached
Basement-Partial Basement, Unfinished
Heating-Forced Air (Gas)
Brokerage-EXIT REALTY TRUE NORTH
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Wood , Stone
Roof-Shingles
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Elmvale
Title-Residential Freehold

No agent assigned

Nantucket charm meets Orr Lake living. This is the kind of property buyers wait years for. Set on a beautifully landscaped waterfront lot with 100 feet of sandy shoreline, this home offers over 3,100 sq ft of thoughtfully designed living, blending comfort with refined coastal style. The chef's kitchen anchors the home, flowing seamlessly into a warm and inviting family room with custom built-ins and a wet bar-ideal for both everyday living and entertaining. The primary suite is a true retreat, featuring a beautifully finished ensuite, private balcony, and stunning lake views that carry throughout the home. In addition, there are three more generously sized bedrooms upstairs as well as a main floor guest room, providing ample space for family or guests. Outside, the lifestyle really comes to life. Enjoy a professionally landscaped yard, water side putting green and expansive decking with multiple areas to relax, boasting an outdoor kitchen area featuring a stone oven-perfect for hosting or unwinding by the water. Located just 25 minutes to Barrie and an easy hour to the GTA, this property offers the rare balance of convenience and escape, whether as a full-time residence or year-round cottage. Opportunities like this are few and far between, truly a special property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,260,000
Land Transfer Taxes$27,975
Legal Fees (Est.)
$
Total cash required for closing$344,475

Total Monthly Obligation

$7,414/mo
Mortgage $6,353
Monthly Loss $5,742
Principal$1,672
Interest$4,681
Property Tax$686
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.2%7
10-Year IRR
5.4%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,300/yr
NOI
$22,642/yr
Net Cash Flow
-$4,466/mo
Cash Margin
-136.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3021 Sandy Bend

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.