200 Blake Street, Barrie

$659,000
200 Blake Street

$659,000

New
31d
Detached2-Storey

200 Blake Street, Barrie

Total Monthly Obligation $3,319

HausQ Valuation Report
Beds
2
Baths
2
Park
6
Sqft
< 700
DOM
31d
Score
19
Yield
4.7%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-S13816368
Beds-2
Bathrooms-2
Size-< 700 sqft
Lot Size-67 × 165 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$3,431 (2025)
Parking-6 - None
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-REALTY EXECUTIVES OF SIMCOE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Codrington
Title-Residential Freehold

No agent assigned

Exceptional 11,409 sq. ft. development site (67.23 x 169.34 ft lot) in a prime Barrie location close to the waterfront. Featuring rare C4 and R2 zoning, this property allows for diverse commercial and multi-residential uses. Currently features a fully occupied, legal duplex generating steady rental income while you design your next project. Upper levels offer potential views of Kempenfelt Bay. Perfect for developers and savvy investors looking for immediate revenue and long-term appreciation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,200
Land Transfer Taxes$9,655
Legal Fees (Est.)
$
Total cash required for closing$142,955

Total Monthly Obligation

$3,319/mo
Mortgage $2,658
Monthly Loss $2,620
Principal$700
Interest$1,959
Property Tax$286
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,149/yr
Net Cash Flow
-$979/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Blake Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.