35 Strath Crescent, Springwater

$574,328
35 Strath Crescent

$574,328

New
30d
Att/Row/Townhouse2-Storey

35 Strath Crescent, Springwater

Total Monthly Obligation $2,692

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
30d
Score
25
Yield
5.6%
Cash on Cash
2.7%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.4%
Property Type-Att/Row/Townhouse
MLS® Number-S13818342
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-39.1 × 82.33 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Elmvale
Title-Residential Freehold

No agent assigned

Welcome to Elmvale Village Townhomes, a Perfect Blend of Comfort, Style and Convenience! This Beautifully Designed End Unit Townhome Offers Spacious Open-Concept Living with Modern Finishes and Large Windows Providing Plenty of Natural Light. Built as an ENERGY STAR Home, It Offers Enhanced Energy Efficiency to Help Keep Monthly Heating and Cooling Costs Lower. Ideal for Families, First-Time Buyers or Downsizers, This Home Features 3 Generous Bedrooms, 2.5 Bathrooms, Convenient Second-Floor Laundry and an Attached Garage with Inside Entry. All 6 Appliances Are Included! The Basement Offers Oversized Windows and a Bathroom Rough-In, Providing Great Potential for Additional Living Space. Located in a Quiet, Family-Friendly Neighbourhood Just Minutes from Schools, Parks, Shopping and Easy Highway Access. Available for Immediate Closing!! A Fantastic Opportunity to Own in One of Elmvale's Most Desirable Communities. Don't Miss Out! *List Price Reflects the Applicable HST Rebate for Eligible Buyers. Buyer Eligibility Is Not Guaranteed and Should Be Independently Verified. Pictures May Not Depict Exact Finishes. Also Known as Lot 19* OPEN HOUSE LOCATED AT 20 STRATH CRESCENT

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$459,462
Land Transfer Taxes$7,962
Legal Fees (Est.)
$
Total cash required for closing$124,328

Total Monthly Obligation

$2,692/mo
Mortgage $2,317
Monthly Loss $2,082
Principal$610
Interest$1,707
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.4%60
10-Year IRR
13.2%
Returns Index
31.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$24,390/yr
Net Cash Flow
-$284/mo
Cash Margin
-10.6%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8818
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo61
Risk Index
32.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Strath Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.