25 Glengrove Avenue, Oro-Medonte

$629,500
25 Glengrove Avenue

$629,500

New
30d
DetachedBungalow

25 Glengrove Avenue, Oro-Medonte

Total Monthly Obligation $3,146

HausQ Valuation Report
Beds
3
Baths
1
Park
6
Sqft
700-1100
DOM
30d
Score
26
Yield
6.3%
Cash on Cash
4.0%
Cap Rate
5.5%
5Y IRR
18.8%
10Y IRR
17.3%
Property Type-Detached
MLS® Number-S13818374
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-100 × 150 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,780 (2026)
Parking-7 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-TBA/Flex/30-90
Neighbourhood-Prices Corners
Title-Residential Freehold

No agent assigned

MOVE-IN READY, FULLY FINISHED & JUST STEPS TO BASS LAKE!/Extensively updated/Large Level 100' x 150' lot/OPEN-CONCEPT living/Detached Garage 12 x 24 /Lots of parking 6-10 Vehicles/5 MINUTES TO ORILLIA'S WESTRIDGE SHOPPING/ UPDATES SINCE 2020 include: natural gas furnace (2022) /central air (2022)/ house shingles & siding (2020)/garage shingles (2023)/ garage siding (2024)/plus added an impressive 750 SQ FT REAR DECK with NEW 12' x 30' COVERED ROOF AREA (2024)/ 3 storage sheds/ drilled well with filtration & UV system/ Rogers high-speed service up to approx. 500 Mbps/ FIVE APPLIANCES including GAS STOVE & GAS DRYER/ALL FIXTURES & CHATTELS FULLY OWNED-NO RENTALS/Taxes only $2,780 this year/BASS LAKE STEPS AWAY. Note 4 small basement room walls NOT permanent/ Seller will remove at Buyers Option interior non permanent walls in basement (at Sellers expense) on or before closing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,600
Land Transfer Taxes$9,065
Legal Fees (Est.)
$
Total cash required for closing$136,465

Total Monthly Obligation

$3,146/mo
Mortgage $2,539
Monthly Loss $2,478
Principal$668
Interest$1,871
Property Tax$232
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.4%5
5-Year IRR
14.5%68
10-Year IRR
14.2%
Returns Index
35.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,804/yr
NOI
$28,544/yr
Net Cash Flow
-$161/mo
Cash Margin
-4.8%2
Cash Flow Index
1.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9422
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
30.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Glengrove Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.