543 Hudson Crescent, Midland

$649,000
543 Hudson Crescent

$649,000

Price Change
30d
Att/Row/Townhouse2-Storey

543 Hudson Crescent, Midland

Total Monthly Obligation $3,458

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
30d
Score
18
Yield
5.0%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-S13818554
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25.82 × 102.49 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,577 (2025)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Century 21 B.J. Roth Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Board & Batten
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60 days
Neighbourhood-Midland
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained, only 2-year-old freehold townhome offering modern living in one of Midland's desirable waterfront communities. This stylish 2-storey townhome features 3 bedrooms + den and 3 bathrooms, with a bright, functional layout designed for comfortable everyday living. Enjoy contemporary finishes throughout and the added flexibility of a den, perfect for a home office, study, or additional living space. Master bedroom and 4pc bath on main floor. The high ceiling, unfinished basement offers excellent potential for future finishing, creating even more room for a recreation area, gym, home theatre, or additional storage. Step outside and enjoy the incredible surroundings, with Georgian Bay Trails, the scenic boardwalk, parks, and the beach just minutes away on foot. For boating enthusiasts, the Bayport Yachting Centre & Marina, featuring full-service marina facilities, is also nearby. When it's time to enjoy the local scene, Midland's downtown core is just a short drive away, offering a great selection of restaurants, cafés, shops, and local amenities. With parking for up to 3 vehicles and the added peace of mind of being under Tarion Warranty, this newer home combines modern comfort, convenience, and an exceptional four-season lifestyle. Whether you're looking for a year-round home, weekend getaway, or investment opportunity, this is a fantastic chance to enjoy modern freehold living just minutes from Georgian Bay.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,458/mo
Mortgage $2,618
Monthly Loss $2,769
Principal$689
Interest$1,929
Property Tax$465
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$19,083/yr
Net Cash Flow
-$1,028/mo
Cash Margin
-38.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 543 Hudson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.