110 College Crescent, Barrie

$650,000
110 College Crescent

$650,000

New
29d
DetachedSidesplit 4

110 College Crescent, Barrie

Total Monthly Obligation $3,405

HausQ Valuation Report
Beds
5
Baths
3
Park
2
Sqft
1500-2000
DOM
29d
Score
21
Yield
5.7%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Detached
MLS® Number-S13822632
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-55 × 118 ft
Listed on site-Sep 24, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$4,899 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Grove East
Title-Residential Freehold

No agent assigned

Fantastic Opportunity for Families & Investors! Welcome to 110 College Crescent, ideally located just steps from Georgian College and RVH, with quick access to Hwy 400 and everyday amenities. This spacious 1,776 sq. ft. home offers 5 bedrooms and 3 bathrooms, providing plenty of space for a growing or multi-generational family. Extensively renovated in 2022, the home is well maintained and move-in ready, featuring an updated interior, a large eat-in kitchen, comfortable living room, and a convenient main-floor bedroom with its own separate entrance and ensuite. Step outside and enjoy the newer deck, adding valuable outdoor space for relaxing, entertaining and summer gatherings. The versatile floor plan also offers excellent future possibilities for buyers considering rental or investment use, subject to municipal requirements and approvals. Updated, spacious and exceptionally located near Georgian College, RVH and Hwy 400 - a great home with flexibility for today and potential for tomorrow.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$520,000
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,405/mo
Mortgage $2,622
Monthly Loss $2,715
Principal$690
Interest$1,932
Property Tax$408
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%24
Cash-on-Cash
-5.6%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,756/yr
NOI
$23,681/yr
Net Cash Flow
-$648/mo
Cash Margin
-21.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 College Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.