49 Raglan Street 106, Collingwood

$349,000
49 Raglan Street 106

$349,000

New
29d
Condo ApartmentApartment

49 Raglan Street 106, Collingwood

Total Monthly Obligation $2,493

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
29d
Score
19
Yield
7.1%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-S13824352
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$885.24/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-Flexible
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

Here is a wonderful opportunity to enjoy an affordable, carefree lifestyle in Sunset Suites! This popular 60+ senior living community operates under a Life Lease. This ground floor, two bedroom unit offers comfortable open concept living. Walk-out to your own patio from the living room and enjoy escarpment views and beautiful sunsets. A designated parking space is available for drivers. The bathroom has been updated with a convenient walk-in shower! Newer modern hardwood floors installed. There is ample storage and an in-suite stackable washer/dryer. The monthly occupancy fee is $885.24 which includes heat, hydro, water, sewer, property maintenance and taxes. Sunset Suites, owned by the County of Simcoe, offers a secure foyer with controlled access and maintenance free living. There are gathering areas and common balconies on each floor, a recreation room with kitchen facilities, a movie room and private mailboxes in the front foyer. Enjoy social functions arranged by the Activity Coordinator. Close to all the amenities Collingwood has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,493/mo
Mortgage $1,408
Monthly Loss $2,123
Principal$370
Interest$1,037
Condo Fees$885
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.1%24
10-Year IRR
9.5%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,864/yr
NOI
$9,355/yr
Net Cash Flow
-$628/mo
Cash Margin
-30.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo66
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Raglan Street 106

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.