20 Keyzer Drive, Oro-Medonte

$974,700
20 Keyzer Drive

$974,700

New
29d
DetachedBungalow

20 Keyzer Drive, Oro-Medonte

Total Monthly Obligation $4,682

Beds
4
Baths
3
Park
5
Sqft
1100-1500
DOM
29d
Score
16
Yield
3.4%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-S13825040
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-104.53 × 308.37 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,501 (2025)
Parking-9 - Attached
Basement-Full, Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Negotiable
Neighbourhood-Warminster
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained modern home set on an expansive 3/4-acre lot, offering the perfect combination of modern living, privacy, and outdoor enjoyment. Thoughtfully landscaped and designed for both everyday living and entertaining, this 2+2 bedroom, 3-bathroom home features a bright, spacious layout with quality finishes throughout. The inviting main floor offers a large, bright entry, open-concept living spaces, and a well-appointed kitchen complete with custom cabinetry, crown moulding, a game-changing pantry, stone backsplash, gas range, pot tap, and breakfast bar. The living room features a gas fireplace with engineered hardwood flooring, creating a warm and comfortable gathering space open to the kitchen. The primary bedroom offers a generous walk-in closet, while the additional, equally large bedroom provide excellent space for family, guests, or a home office. The finished lower level boasts a move-in-ready in-law suite, providing significant additional living space with a fully quipped kitchen plus two additional bedrooms, a full bathroom, all with great window space and light with excellent storage. No carpet throughout the home! Step outside and enjoy an impressive, professionally landscaped property with plenty of room to relax and entertain. The backyard features a horseshoe pit, campfire site, gazebo with power, and two outdoor sheds, including a 12' x 12' shed with hydro. A multi-use gas line provides flexibility for the BBQ, generator, or heating the insulated garage. The garage is a double-tandem, 20' x 30' garage and/or workshop , providing excellent storage above and adding to its immense usability. The property also offers an irrigation system. A rare opportunity to enjoy the space, privacy, and lifestyle of a country property while still being within easy reach of everyday amenities and Highway 400.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$779,760
Land Transfer Taxes$15,969
Legal Fees (Est.)
$
Total cash required for closing$212,409

Total Monthly Obligation

$4,682/mo
Mortgage $3,932
Monthly Loss $3,647
Principal$1,035
Interest$2,897
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,239/yr
Net Cash Flow
-$2,162/mo
Cash Margin
-77.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Keyzer Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.