34 Balmoral Place, Barrie

$797,000
34 Balmoral Place

$797,000

New
29d
Detached2-Storey

34 Balmoral Place, Barrie

Total Monthly Obligation $4,084

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
29d
Score
18
Yield
4.7%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-S13825572
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-33.33 × 100 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,928.71 (2026)
Parking-6 - Attached
Basement-Other
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Innis-Shore
Title-Residential Freehold

No agent assigned

No rear neighbours, sun-filled living spaces, and fresh landscaping front and back. Welcome to 34 Balmoral Place in Barrie's sought-after Innis-Shore community. Enjoy a spacious backyard with the privacy to unwind over morning coffee, host summer gatherings, or simply relax outdoors. Inside, the bright, open-concept layout creates a welcoming atmosphere, with abundant natural light, a cozy gas fireplace, and a generous kitchen that makes everyday meals and entertaining easy. The freshly finished basement, completed with permits, extends your living space with large windows, a modern 3-piece bathroom, and a convenient kitchenette, an inviting setting for movie nights, hosting guests, or spending time with extended family. A double-car garage and four-car driveway provide parking for up to six vehicles, Close to schools, parks, shopping, and transit, with convenient access to the Barrie South GO Station and Centennial Beach, this home brings together backyard privacy, flexible living space, and everyday convenience in an established South Barrie neighbourhood. Total living space: ~ 3,200 sq ft.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$637,600
Land Transfer Taxes$12,415
Legal Fees (Est.)
$
Total cash required for closing$173,315

Total Monthly Obligation

$4,084/mo
Mortgage $3,215
Monthly Loss $3,238
Principal$846
Interest$2,369
Property Tax$494
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,368/yr
NOI
$23,202/yr
Net Cash Flow
-$1,281/mo
Cash Margin
-41.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Balmoral Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.