35 Wendat Trail, Springwater

$1,555,000
35 Wendat Trail

$1,555,000

Price Change
29d
DetachedBungalow

35 Wendat Trail, Springwater

Total Monthly Obligation $7,287

Beds
5
Baths
4
Park
6
Sqft
2000-2500
DOM
29d
Score
14
Yield
2.5%
Cash on Cash
-12.6%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.0%
Property Type-Detached
MLS® Number-S13827424
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-109.4 × 196.76 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$7,670 (2026)
Parking-9 - Attached
Basement-Partially Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE FIRST CONTACT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Shingles
Foundation-Poured Concrete
Sewer-Septic
Possession-To be Determined
Neighbourhood-Midhurst
Title-Residential Freehold

No agent assigned

Gorgeous Gregor-built bungalow offering over 4,000 sq. ft. of finished living space, extensive upgrades and exceptional versatility for family living and entertaining. The main level features hardwood flooring throughout the principal rooms with no carpeting. The inviting living room boasts a stone-surround gas fireplace, built-in shelving and walk-out to a balcony with expansive open views. The formal dining room is open to the living room, creating an elegant entertaining space.The beautifully appointed kitchen features granite counters, composite sink, pantry and high-end stainless-steel appliances, including Bosch gas range and KitchenAid refrigerator. The private primary suite offers a custom-built walk-in closet, luxurious 5-piece ensuite with freestanding Whirlpool tub and private balcony access. Two additional bedrooms share a Jack-and-Jill bath, while a hardwood-floored den and main-floor laundry with maple cabinetry add convenience.The finished lower level is ideal for entertaining and extended family living, featuring a spacious recreation room with engineered hardwood flooring and an impressive classic mahogany wet bar with glass display shelves and dishwasher. Walk out to the enclosed three-season sunroom with aluminum stacking-screen windows, then continue to the brand-new patio and beautifully landscaped rear yard with wrought-iron fencing. Three generous lower-level bedrooms and a 4-piece bath provide exceptional flexibility for family, guests, hobbies or a home office. In-floor hot-water radiant heating adds comfort, while the unfinished area provides abundant storage.The 3-car garage features resin flooring and built-in storage. Additional features include on-demand hot water, water softener, Lifebreath HRV, central vacuum, gas furnace with humidifier and irrigation system servicing front and rear yards. A rare opportunity to own a beautiful bungalow with inlaw potential, a walk-out lower level & exceptional indoor/outdoor appeal.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,244,000
Land Transfer Taxes$27,575
Legal Fees (Est.)
$
Total cash required for closing$340,075

Total Monthly Obligation

$7,287/mo
Mortgage $6,272
Monthly Loss $5,636
Principal$1,651
Interest$4,622
Property Tax$639
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.5%0
5-Year IRR
3.4%7
10-Year IRR
5.5%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$23,470/yr
Net Cash Flow
-$4,317/mo
Cash Margin
-130.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Wendat Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.