142 Nelson Street, Barrie

$899,900
142 Nelson Street

$899,900

New
28d
Detached2-Storey

142 Nelson Street, Barrie

Total Monthly Obligation $4,566

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
28d
Score
17
Yield
4.4%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-S13828530
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-57.29 × 242.58 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,734 (2025)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Grove East
Title-Residential Freehold

No agent assigned

Top 5 Reasons You Will Love This Home: 1) Make yourself at home in this stunning custom-built all-brick residence, ideally situated in a sought-after east-end location on an impressive lot with no rear neighbours, mature greenery, a fully fenced backyard, and additional owned land extending beyond the rear fence 2) Beautifully updated throughout, the home is highlighted by a spacious kitchen featuring quartz countertops, a large centre island, stainless-steel appliances, quality cabinetry, and a convenient walkout to an expansive interlock patio ideal for outdoor dining and entertaining 3) Thoughtfully custom-designed with exceptional accessibility in mind, the home features wide doorways, step-free and curb-less entryways, elevator access to all three levels, an accessible powder room, and a ceiling-mounted lift and track system connecting the primary bedroom directly to the ensuite 4) Retreat to the beautifully renovated primary ensuite showcasing a quartz-topped dual vanity, freestanding tub with a floor-mounted faucet, and an oversized glass shower complete with a rain shower head and recessed niche 5) Exceptional pride of ownership is evident throughout with hardwood flooring, crown moulding, smooth ceilings, recessed lights, two gas fireplaces, a convenient upper level laundry, and a finished basement, complemented by updated windows and doors, a newer furnace (2018), and brand-new central air conditioning (2026). 2,188 above grade sq.ft. plus a finished basment.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,566/mo
Mortgage $3,630
Monthly Loss $3,611
Principal$955
Interest$2,675
Property Tax$561
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,480/yr
NOI
$24,298/yr
Net Cash Flow
-$1,605/mo
Cash Margin
-48.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 142 Nelson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.