4 Paradise Boulevard 19, Ramara

$375,000
4 Paradise Boulevard 19

$375,000

Price Change
28d
Condo Townhouse2-Storey

4 Paradise Boulevard 19, Ramara

Total Monthly Obligation $2,656

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
18
Yield
6.8%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Townhouse
MLS® Number-S13828692
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,796.93 (2026)
Maintenance-$710/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-None
Laundry-No
Fireplace-Propane
Pool-None
Exterior-Vinyl Siding
Roof-Shingles
Possession-Flexible
Neighbourhood-Brechin
Title-Residential Condo & Other

No agent assigned

Two-Bedroom Waterfront Condominium in Beautiful Lagoon City with Boat Mooring and Direct Access to Lake Simcoe and The Trent Severn Waterways. Just Steps to Private Beach and Park with Beautiful Sunsets. Featuring 1122SF, Open Concept Kitchen with SS Appliances, Breakfast Bar, Dry Bar, Living Room with Propane Fireplace Overlooking Water and Walkout to Patio, Vinyl Flooring Throughout,, Primary Bedroom Overlooking Water with Walk-In Closet. Enjoy All the Amenities Lagoon City has to Offer including Walking Trails, Marina, Community Centre, Tennis and Pickleball Clubs, Yacht Club, Restaurants, & More. Casino Rama less than 20 mins away

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$300,000
Land Transfer Taxes$4,100
Legal Fees (Est.)
$
Total cash required for closing$80,600

Total Monthly Obligation

$2,656/mo
Mortgage $1,513
Monthly Loss $2,258
Principal$398
Interest$1,115
Property Tax$233
Condo Fees$710
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.4%20
10-Year IRR
8.9%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,596/yr
NOI
$9,319/yr
Net Cash Flow
-$736/mo
Cash Margin
-34.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Paradise Boulevard 19

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.