168 Calypso Drive, Springwater

$897,490
168 Calypso Drive

$897,490

New
28d
Detached2-Storey

168 Calypso Drive, Springwater

Total Monthly Obligation $3,995

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
28d
Score
18
Yield
4.0%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-S13829164
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-44 × 98 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-None
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-To Be Built
Neighbourhood-Midhurst
Title-Residential Freehold

No agent assigned

Welcome to this future beautifully designed "TO BE BUILT" bungaloft home that will offer the perfect blend of comfort, space and nature. This exceptional home will provide privacy, tranquil views and a peaceful setting that can be enjoyed year round. The main floor showcases elegant hardwood flooring, smooth ceilings and impressive 9' ceilings. The open-concept layout features a spacious family room and dining area filled with natural light from large windows and a walkout overlooking the scenic surroundings. The designer kitchen is equipped with quartz countertops, ceramic backsplash, pantry, canopy hood fan and ample cabinetry, creating both style and functionality for everyday living. The spacious main-floor primary retreat offers a walk-in closet and a spa-inspired ensuite featuring a freestanding tub, frameless glass shower door, wall-mounted rain head and handheld shower wand for a luxurious at-home experience. A versatile bedroom on the main floor provides the perfect area for a home office, den or hobby room, while convenient main-floor laundry and garage access adds to the home's practical design. A beautiful stained oak staircase leads to the loft level, where two additional bedrooms and a full bathroom provide comfortable spaces for family and guests while maintaining privacy from the main living areas. Additional premium finishes include 12" x 24" ceramic tile flooring in tiled areas, a Smart Home package and a personalized front landscaping package. Ideally situated in a desirable, established community close to shopping, dining, recreation, walking trails and everyday amenities, this exceptional bungaloft offers the convenience of main-floor living with ample space for family and guests. A rare opportunity to own a thoughtfully designed home in a picturesque setting where luxury and nature come together.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$717,992
Land Transfer Taxes$14,425
Legal Fees (Est.)
$
Total cash required for closing$195,423

Total Monthly Obligation

$3,995/mo
Mortgage $3,620
Monthly Loss $3,043
Principal$953
Interest$2,668
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%29
10-Year IRR
9.8%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,796/yr
NOI
$27,716/yr
Net Cash Flow
-$1,311/mo
Cash Margin
-43.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 168 Calypso Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.