13 Raglan Street 27, Collingwood

$495,000
13 Raglan Street 27

$495,000

New
29d
Condo TownhouseStacked Townhouse

13 Raglan Street 27, Collingwood

Total Monthly Obligation $2,968

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
29d
Score
45
Yield
9.3%
Cash on Cash
11.3%
Cap Rate
7.0%
5Y IRR
24.7%
10Y IRR
22.3%
Property Type-Condo Townhouse
MLS® Number-S13829354
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,499 (2025)
Maintenance-$563/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

One of Collingwood's most sought-after neighbourhoods, Sunset Point! This charming and affordable 2-bedroom, 1.5-bathroom condo offers comfortable, low-maintenance living in a well-maintained community. Low monthly condo fees include water and sewer, adding to the home's exceptional value.The unit includes one dedicated parking space, with ample visitor parking available for family and friends. Ideally located just steps from scenic trails, the waterfront, and vibrant downtown Collingwood, you'll enjoy the best of four-season living right at your doorstep.Take in beautiful views of Georgian Bay and the ski hills from your home, creating the perfect backdrop year-round. Plus, enjoy the peace of mind of brand-new windows installed in 2026. Whether you're a first-time buyer, downsizer, or looking for a weekend retreat, this is a wonderful place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$396,000
Land Transfer Taxes$6,375
Legal Fees (Est.)
$
Total cash required for closing$106,875

Total Monthly Obligation

$2,968/mo
Mortgage $1,997
Monthly Loss $2,443
Principal$525
Interest$1,471
Property Tax$208
Condo Fees$563
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.0%50
Cash-on-Cash
5.4%24
5-Year IRR
20.2%92
10-Year IRR
19.0%
Returns Index
56.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
45/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,912/yr
NOI
$29,666/yr
Net Cash Flow
$475/mo
Cash Margin
12.4%37
Cash Flow Index
37.4/ 100
Risk Profile
Weight: 20%
DSCR
1.2449
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
40.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Raglan Street 27

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.