300 Essa Road E 201, Barrie

$539,900
300 Essa Road E 201

$539,900

New
28d
Condo ApartmentApartment

300 Essa Road E 201, Barrie

Total Monthly Obligation $3,420

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
28d
Score
18
Yield
6.2%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-S13830078
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$5,033.54 (2025)
Maintenance-$623.23/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-400 West
Title-Residential Condo & Other

No agent assigned

Bright. Spacious. Effortless. This corner unit combines the ease of condo living with an abundance of natural light, generous living space, and thoughtful upgrades throughout. Offering 1,244 square feet, this fully accessible second-floor suite features two bedrooms, a versatile den, and two full bathrooms. The open-concept kitchen flows seamlessly into the living and dining area, creating an inviting space for both everyday living and entertaining. Oversized corner windows fill the home with sunlight, while tasteful finishes including updated laminate flooring, ceramic tile, pot lighting, a functional kitchen island with built-in outlets, and premium appliances elevate the space. Practical and convenient with in-suite laundry, two owned parking spaces, including one underground, and a private storage locker. Residents also enjoy access to the stunning rooftop terrace, where panoramic views of Barrie provide the perfect backdrop for relaxing or gathering with friends. Enjoy low-maintenance living in a well-appointed community, this exceptional condo offers comfort, convenience, and a location you'll love. **Please note some photos are virtually staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,920
Land Transfer Taxes$7,273
Legal Fees (Est.)
$
Total cash required for closing$116,753

Total Monthly Obligation

$3,420/mo
Mortgage $2,178
Monthly Loss $2,847
Principal$573
Interest$1,605
Property Tax$419
Condo Fees$623
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.6%27
10-Year IRR
9.7%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,708/yr
NOI
$15,425/yr
Net Cash Flow
-$892/mo
Cash Margin
-31.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 300 Essa Road E 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.