5 Autumn Drive, Wasaga Beach

$789,900
5 Autumn Drive

$789,900

New
28d
Detached2-Storey

5 Autumn Drive, Wasaga Beach

Total Monthly Obligation $4,023

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
28d
Score
17
Yield
4.5%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-S13830384
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-15.47 × 39.44 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,545 (2026)
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX By The Bay Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

Step into this bright and spacious 4-bedroom, 3-bathroom, two-storey home in Wasaga Beach, where an open-concept layout creates a warm and comfortable space for everyday living and effortless entertaining. The main floor offers beautiful hardwood flooring and hardwood stairs, along with a charming separate dining room perfect for hosting family dinners or special celebrations.At the heart of the home, the oversized kitchen island with its quartz countertop invites gathering and conversation, complemented by stainless steel appliances and a stylish tile backsplash. The living room feels cozy and inviting with its gas fireplace and easy walkout to the fully fenced backyard-an ideal spot for relaxing, playing, or enjoying outdoor meals.Upstairs, you'll find four generous bedrooms, offering plenty of room for family, guests, or a peaceful home office. This lovely home is conveniently located close to schools, everyday amenities, and offers quick access in and out of Wasaga Beach. Plus, you're just moments away from the World's Longest Freshwater Beach.A spacious, well-appointed home in a fantastic location-ready to welcome you.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,920
Land Transfer Taxes$12,273
Legal Fees (Est.)
$
Total cash required for closing$171,753

Total Monthly Obligation

$4,023/mo
Mortgage $3,186
Monthly Loss $3,185
Principal$838
Interest$2,348
Property Tax$462
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,592/yr
NOI
$21,988/yr
Net Cash Flow
-$1,354/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Autumn Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.