161 Vacation Inn Drive, Collingwood

$769,000
161 Vacation Inn Drive

$769,000

New
27d
Semi-Detached Condo2-Storey

161 Vacation Inn Drive, Collingwood

Total Monthly Obligation $3,868

Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
27d
Score
23
Yield
5.9%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Semi-Detached Condo
MLS® Number-S13832752
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Semi-Detached Condo
Taxes-$1,753.43 (2025)
Maintenance-$420/mo
Locker-None
Parking-3 - Attached
Basement-None, Crawl Space
Heating-Forced Air (Gas)
Brokerage-RE/MAX Four Seasons Realty Limited
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Exterior-Vinyl Siding
Possession-Flexible
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

IMPECCABLY RENOVATED | MODERN LUXURY | FOUR-SEASON LIVING 3-bedroom, 3-bathroom, 1,510 sq. ft. semi-detached residence on Vacation Inn Drive, nestled within a mature, serene community and beautifully reimagined in a fresh, sophisticated design. Completely renovated in 2024 and thoughtfully updated for effortless four-season living, this stunning home offers an impressive blend of style, comfort and low-maintenance luxury. The heart of the home is the spectacular, light-filled kitchen, featuring a generous quartz island, stainless steel appliances, undermount sink and an extraordinary floor-to-ceiling pantry. The spacious dining area comfortably accommodates eight, complemented by a chic wine station and abundant natural light. Walk out to your private terrace and discover an enviable outdoor retreat complete with hot tub, BBQ area and extensive seating-perfect for entertaining or unwinding after a day on the slopes. The expansive living room showcases stylish shiplap detailing and a gorgeous gas fireplace, creating a warm and inviting focal point. A generous entryway welcomes guests with a distinctly modern aesthetic. Upstairs, three generously sized bedrooms provide exceptional space. The luxurious primary suite features a massive walk-in closet and spa-inspired 3-piece ensuite with dual sinks and a glass-enclosed shower. A beautifully curated laundry area and oversized linen closet add convenience and thoughtful functionality. No broadloom throughout. Recent updates include new windows, roof, tankless hot water system and complete interior renovation in 2024, plus a new furnace, central air conditioning and in 2026. Reasonable monthly condo fees offer a truly carefree lifestyle. FULLY FURNISHED and turnkey! Use it as a ski-season retreat, summer escape, a sophisticated four-season home base or an investment property in Southern Georgian Bay. Just minutes to Collingwood and Blue Mountain, with exceptional access to skiing, golf, trails & year-round adventure. 10+++

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$3,868/mo
Mortgage $3,102
Monthly Loss $3,052
Principal$816
Interest$2,286
Property Tax$146
Condo Fees$420
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%4
5-Year IRR
13.1%58
10-Year IRR
13.0%
Returns Index
30.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$31,847/yr
Net Cash Flow
-$448/mo
Cash Margin
-11.8%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 161 Vacation Inn Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.