76 CALYPSO Avenue, Springwater

$979,000
76 CALYPSO Avenue

$979,000

New
25d
Detached2-Storey

76 CALYPSO Avenue, Springwater

Total Monthly Obligation $5,106

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
3000-3500
DOM
25d
Score
16
Yield
4.3%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-S13834102
Beds-5
Bathrooms-4
Size-3000-3500 sqft
Lot Size-43.96 × 98.43 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$9,386 (2025)
Parking-4 - Built-In
Basement-Full, Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Midhurst
Title-Residential Freehold

No agent assigned

Welcome To 76 Calypso Ave In Sought-After Midhurst! This Exceptional 5 Bedrooms, 4 Bathroom Detached 2-Storey Home Sits On A Premium Ravine Lot And Offers The Perfect Blend Of Luxury, Space, And Everyday Comfort. Designed With A Bright Open-Concept Layout, This Home Features Large Principal Rooms, Abundant Natural Light, And A Functional Floor Plan Ideal For Growing Families And Entertaining. The Main Level Offers A Spacious Living And Dining Area, A Modern Chef-Inspired Kitchen With Generous Cabinetry, Ample Prep Space, And A Large Walk-In Pantry. Upstairs, You Will Find 5 Spacious Bedrooms, Including A Beautiful Primary Retreat With A Spa-Like Ensuite And Walk-In Closet. The Walkout Basement With Full-Size Windows Offers Incredible Potential For Additional Living Space, In-Law Suite, Home Office, Recreation Area, Or Future Income Opportunity. Enjoy Peaceful Ravine Views From The Backyard, Creating A Private And Scenic Setting Rarely Found In The Area. Located In A Growing Family-Friendly Community Close To Golf, Trails, Parks, Schools, Shopping, Barrie Amenities, And Major Commuter Routes. A Must-See Home Offering Space, Views, Functionality, And Exceptional Value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$783,200
Land Transfer Taxes$16,055
Legal Fees (Est.)
$
Total cash required for closing$213,355

Total Monthly Obligation

$5,106/mo
Mortgage $3,949
Monthly Loss $4,067
Principal$1,039
Interest$2,910
Property Tax$782
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.8%17
10-Year IRR
8.2%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,760/yr
NOI
$23,698/yr
Net Cash Flow
-$1,974/mo
Cash Margin
-56.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 CALYPSO Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.