32 Courtice Crescent, Collingwood

$579,900
32 Courtice Crescent

$579,900

New
25d
DetachedBacksplit 3

32 Courtice Crescent, Collingwood

Total Monthly Obligation $3,021

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
25d
Score
22
Yield
5.7%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Detached
MLS® Number-S13836096
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50.05 × 101.08 ft
Listed on site-Sep 28, 2026
Style-Backsplit 3
Building Type-Detached
Age-31-50
Taxes-$3,685 (2026)
Parking-5 - Attached
Basement-Finished, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-immediate
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

$579,900 for a single family detached home with garage! 32 Courtice Crescent features 3 bedrooms, 2 bath, large landscaped lot, a main floor featuring hardwood flooring in the spacious living room/dining area and all bedrooms, luxury vinyl in the entry and kitchen (with gas stove), modern finishes, lots of windows allowing for natural light, 3 spacious bedrooms and a 3pc bathroom with glass shower upstairs. The natural light from the large windows continues into the basement with spacious rec room, 4pc bath, gas fireplace, modern pot lighting and laundry. As a bonus, there is a separate walk-up from the basement to your private backyard with mature trees. The paved driveway offers 4 parking spaces and inside the home features natural gas forced air, air conditioning and the shingles are new as of June 2026! A short walk to downtown, Collingwood's Trail System or a short drive to Blue Mountain. Contact your Realtor today to schedule your private tour.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,021/mo
Mortgage $2,339
Monthly Loss $2,406
Principal$616
Interest$1,724
Property Tax$307
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.7%
Returns Index
24.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,904/yr
NOI
$21,429/yr
Net Cash Flow
-$553/mo
Cash Margin
-20.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
28.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Courtice Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.