107 Nicole Boulevard, Tiny

$689,900
107 Nicole Boulevard

$689,900

New
25d
DetachedBungalow

107 Nicole Boulevard, Tiny

Total Monthly Obligation $3,418

Beds
4
Baths
2
Park
6
Sqft
1500-2000
DOM
25d
Score
21
Yield
5.3%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-S13837056
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-135 × 150.01 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,119.68 (2025)
Parking-7 - Attached
Basement-Full, Unfinished
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-None
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Shingles
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Tiny
Title-Residential Freehold

No agent assigned

Welcome To 107 Nicole Blvd, A Stunning Year-Round Retreat Nestled In The Sought After Tiny Beaches Community Just Steps From Beautiful Bluewater Beach On Georgian Bay And The Scenic Boardwalk. This Charming Home Sits On An Extra Wide 135-Ft Frontage 0.46 Acre Lot, Offering Unparalleled Privacy With Mature Evergreens And An Expansive Front And Backyard - Perfect For Outdoor Entertaining, Complete With A Bocce Court And A Large Front Deck. Inside, Laminate Flooring Flows Throughout The Spacious Layout. A Generous Size Foyer Opens Into A Sun-Filled Living Room Featuring A Large Picture Window Overlooking The Front Yard. The Large Open Concept Kitchen Is Equipped With Updated Countertops, Dishwasher, And A Rare Wood-Burning Stove. The Adjacent Dining Room Leads Into A Stunning Sunroom With Floor To Ceiling Windows, Skylights, And Backyard Access - Ideal For Both Lounging And Entertaining. The Luxurious Primary Suite Offers An Oversized Spa-Like Ensuite With In-Suite Laundry. Three Additional Bedrooms Are Bright And Spacious, Each With Tons Of Natural Light. Enjoy Direct Access From The 1-Car Garage Into The Home And An Extra Long Private Double Driveway With Parking For 6+ Vehicles. Full Unfinished Basement With Large Windows. 30 Minutes North/West Of Barrie. Located Within 15 Minutes To Booming Wasaga Beach, With Major New Developments Funded By The Provincial Government Underway This Is A Rare Opportunity To Invest In A Beautiful, Private Oasis Steps From The Water. With The Option To Purchase Fully Furnished, This Home Is Ready For Instant Enjoyment The Minute You Step Inside.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,920
Land Transfer Taxes$10,273
Legal Fees (Est.)
$
Total cash required for closing$149,753

Total Monthly Obligation

$3,418/mo
Mortgage $2,783
Monthly Loss $2,686
Principal$732
Interest$2,051
Property Tax$260
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,336/yr
NOI
$25,083/yr
Net Cash Flow
-$693/mo
Cash Margin
-22.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 107 Nicole Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.