13 Harbour Street W 253, Collingwood

$319,000
13 Harbour Street W 253

$319,000

New
24d
Condo Townhouse2-Storey

13 Harbour Street W 253, Collingwood

Total Monthly Obligation $2,056

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
24d
Score
24
Yield
7.4%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Condo Townhouse
MLS® Number-S13838396
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$1,927 (2025)
Maintenance-$408.26/mo
Locker-Owned
Parking-1 - None
Basement-Crawl Space
Heating-Baseboard (Electric)
Brokerage-Royal LePage Locations North
Cooling-None
Laundry-No
Fireplace-Wood
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Possession-Flexible
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

Welcome to 253-13 Harbour Street West. This 2 bed, 1 bath townhouse condo nestled among the mature trees of Cranberry offers a fantastic opportunity for those looking to renovate and add value. With a reverse floor plan, the upper-level living space is filled with natural light, featuring vaulted ceilings, a wood-burning fireplace, and walkout to a spacious rear deck overlooking woodlands. The ground level includes two generously sized bedrooms and a 4-piece bathroom with laundry nook. Enjoy easy access to all that Collingwood has to offer, with shopping, dining, and Cranberry Golf Course just a short walk away. Whether you're envisioning a cozy weekend escape or a year-round home, this property provides the perfect foundation to make it your own. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$255,200
Land Transfer Taxes$3,260
Legal Fees (Est.)
$
Total cash required for closing$68,560

Total Monthly Obligation

$2,056/mo
Mortgage $1,287
Monthly Loss $1,717
Principal$339
Interest$948
Property Tax$161
Condo Fees$408
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.9%49
10-Year IRR
12.3%
Returns Index
25.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,580/yr
NOI
$11,996/yr
Net Cash Flow
-$287/mo
Cash Margin
-14.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo79
Risk Index
36.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Harbour Street W 253

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.