193 Durham Avenue, Barrie

$696,900
193 Durham Avenue

$696,900

New
24d
Att/Row/Townhouse2-Storey

193 Durham Avenue, Barrie

Total Monthly Obligation $3,186

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
24d
Score
20
Yield
4.5%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Att/Row/Townhouse
MLS® Number-S13841026
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25.26 × 100.82 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Attached
Basement-Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-None
Laundry-No
Fireplace-Electric, Living Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 Days
Neighbourhood-Rural Barrie Southeast
Title-Residential Freehold

No agent assigned

QUICK CLOSING AVAILABLE! BRAND-NEW END UNIT WITH PREMIUM UPGRADES, WALK-OUT BASEMENT & A FAMILY-FRIENDLY SOUTH BARRIE COMMUNITY! Be the first to live in this beautifully finished end unit, where the open-concept main floor showcases upgraded builder selections including 9 ft ceilings, smooth ceilings, recessed pot lights, upgraded trim, wood-composite and tile flooring. The kitchen is finished with quartz counters, a large island with breakfast seating, subway tile backsplash, valance lighting, undermount sink, upgraded hardware and stainless steel appliances. The adjoining great room features a 50-inch electric fireplace and walkout overlooking the backyard, while main-floor laundry includes cabinetry and a hanging rod. The primary bedroom features a raised 9 ft ceiling, two walk-in closets and a 4-piece ensuite with dual sinks, quartz counters and a frameless glass shower with built-in niche. A second 4-piece bathroom carries through the upgraded finishes. The unfinished walk-out basement offers a bathroom rough-in and future finishing potential. Additional builder upgrades include an upgraded stair package, HRV, bypass humidifier, and a 7-year Tarion warranty. The brick and vinyl exterior features a covered front porch, soffit lighting and a stylish front door with frosted glass insert and transom window, along with an attached garage with inside entry, an 8 ft garage door and an extended driveway. Set in a growing neighbourhood with trails, bike paths, playgrounds and a 12-acre sports park, close to Barrie South GO, shopping, schools, the waterfront, Friday Harbour Resort and Highway 400. Advertised price is subject to the buyer(s) verifying that they qualify for the applicable Government HST rebates.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$557,520
Land Transfer Taxes$10,413
Legal Fees (Est.)
$
Total cash required for closing$151,293

Total Monthly Obligation

$3,186/mo
Mortgage $2,811
Monthly Loss $2,446
Principal$740
Interest$2,071
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,248/yr
NOI
$23,623/yr
Net Cash Flow
-$843/mo
Cash Margin
-32.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 193 Durham Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.