177 Duckworth Street, Barrie

$675,000
177 Duckworth Street

$675,000

Price Change
25d
Detached1 1/2 Storey

177 Duckworth Street, Barrie

Total Monthly Obligation $3,434

Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
25d
Score
19
Yield
5.0%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-S13841502
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50 × 100 ft
Listed on site-Sep 28, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,038 (2025)
Parking-5 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Codrington
Title-Residential Freehold

No agent assigned

Cute as a button and full of character, this charming 1.5-storey home is nestled in Barrie's highly desirable East End. Bathed in natural light, the main level features bright rooms, beautiful archways, and a fully renovated bathroom, alongside a kitchen that walks out to a private, mature-tree-lined backyard and manicured lawn. The property boasts an incredibly versatile layout with 3+1 bedrooms and 2.5 bathrooms, including a fully finished basement for extra family living and a self-contained upstairs apartment with its own separate entrance and laundry-perfect for an in-law suite or lucrative income potential.The home is packed with major mechanical and aesthetic upgrades, offering complete peace of mind. Notable improvements include a durable steel roof, a brand-new AC unit, an updated electrical panel, new plumbing, modern windows and doors, and new eavestroughs. Inside, you will find fresh flooring throughout the upstairs apartment and basement, as well as a brand-new washing machine.Outside, a detached garage, a garden shed with a newly replaced roof, and a paved driveway provide ample storage and parking. Situated in the coveted Codrington Public School district, this prime location is just minutes from Highway 400, Royal Victoria Regional Health Centre (RVH), and Georgian College. Even better, you are just a short stroll from the sparkling lakefront trails, downtown Barrie's vibrant shops and dining, and local beaches. Whether you are looking for the perfect multi-generational home or an ideal investment property, this East End gem truly has it all!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,434/mo
Mortgage $2,723
Monthly Loss $2,718
Principal$716
Interest$2,006
Property Tax$337
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,504/yr
NOI
$21,616/yr
Net Cash Flow
-$921/mo
Cash Margin
-33.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 177 Duckworth Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.