124 Kirby Avenue, Collingwood

$1,075,000
124 Kirby Avenue

$1,075,000

New
23d
Detached2-Storey

124 Kirby Avenue, Collingwood

Total Monthly Obligation $5,322

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
23d
Score
76
Yield
10.9%
Cash on Cash
24.1%
Cap Rate
9.8%
5Y IRR
35.5%
10Y IRR
32.0%
Property Type-Detached
MLS® Number-S13844124
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-45.93 × 90.29 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,331.38 (2026)
Parking-6 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-30/60
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

Welcome to this Stunning, Fully Upgraded All-Brick Home, Ideally Situated on a Premium Ravine Lot in One of Collingwood's Most Sought-After Communities!This exceptional 4-bedroom, 3-bathroom residence offers an impressive combination of modern elegance, spacious living, and breathtaking natural surroundings. Nestled on a quiet, family-friendly street with no home directly in front, the property provides an added sense of privacy and an unobstructed feel.Step inside to a bright and beautifully designed interior featuring 10-ft ceilings on the main floor and 9-ft ceilings on the second floor and basement, creating an airy and grand atmosphere throughout. Large windows flood the home with natural light, while rich hardwood flooring and an expansive open-concept layout add warmth and sophistication.The spacious living room seamlessly flows into the modern kitchen, creating the perfect setting for family gatherings and entertaining. Thoughtfully designed with contemporary finishes and generous living spaces, this home offers both style and functionality for today's modern family.Enjoy the best of the Collingwood lifestyle, surrounded by nature and year-round recreation. Just minutes from Blue Mountain Resort, ski resorts, championship golf courses, scenic hiking and biking trails, beaches, and downtown Collingwood. Located in a rapidly growing, highly desirable, and family-oriented community, this home offers the perfect balance of luxury, privacy, recreation, and everyday convenience.A truly exceptional opportunity to own a beautifully upgraded home in the heart of Collingwood- where modern living meets four-season adventure.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$860,000
Land Transfer Taxes$17,975
Legal Fees (Est.)
$
Total cash required for closing$234,475

Total Monthly Obligation

$5,322/mo
Mortgage $4,336
Monthly Loss $4,181
Principal$1,141
Interest$3,195
Property Tax$611
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
8.7%80
Cash-on-Cash
18.1%88
5-Year IRR
30.6%100
10-Year IRR
27.9%
Returns Index
91.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
76/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$117,360/yr
NOI
$93,793/yr
Net Cash Flow
$3,480/mo
Cash Margin
35.6%98
Cash Flow Index
98.4/ 100
Risk Profile
Weight: 20%
DSCR
1.8090
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
44.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 Kirby Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.