97 NATHAN Crescent, Barrie

$579,000
97 NATHAN Crescent

$579,000

New
23d
Att/Row/Townhouse2-Storey

97 NATHAN Crescent, Barrie

Total Monthly Obligation $3,022

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
700-1100
DOM
23d
Score
19
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-S13845206
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-19.69 × 117.98 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$3,742.94 (2026)
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PRG REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Painswick South
Title-Residential Freehold

No agent assigned

Welcome to 97 Nathan Crescent - a beautifully maintained family home located in a highly desirable, family-friendly neighbourhood close to parks, schools, shopping, restaurants, and everyday conveniences. Offering a bright and functional layout, this inviting property is perfect for families, professionals, first-time buyers, or investors looking for a move-in-ready opportunity in a sought-after community.The main floor features principal room filled with natural light, creating a warm and welcoming atmosphere throughout. The open-concept living and dining area flows seamlessly into the kitchen, and a layout designed for everyday living. Upstairs, the home offers 3 bedrooms providing comfortable and functional living space for the entire family. Step outside to enjoy a private backyard ideal for summer gatherings, kids, pets, gardening, or simply relaxing after a long day. Additional highlights include convenient access to transit, shopping, library, walking trails, and major commuter routes.A fantastic opportunity to own a well-cared-for home in an established neighbourhood where comfort, convenience, and community come together.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$3,022/mo
Mortgage $2,336
Monthly Loss $2,408
Principal$615
Interest$1,721
Property Tax$312
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,900/yr
NOI
$16,867/yr
Net Cash Flow
-$930/mo
Cash Margin
-40.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 97 NATHAN Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.