5 Easton Avenue, Tay

$699,777
5 Easton Avenue

$699,777

New
22d
DetachedBungalow-Raised

5 Easton Avenue, Tay

Total Monthly Obligation $3,449

HausQ Valuation Report
Beds
3
Baths
2
Park
6
Sqft
1100-1500
DOM
22d
Score
17
Yield
4.5%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-S13846968
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-104 × 118 ft
Listed on site-Oct 1, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$3,011.62 (2026)
Parking-8 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Georgian Bay Realty Ltd
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Block
Sewer-Septic
Possession-flexible
Neighbourhood-Port McNicoll
Title-Residential Freehold

No agent assigned

Tucked away on a quiet dead-end street, this charming 2+1 bedroom, 2-bathroom home blends comfort and convenience in a prime location. The main floor bathroom features a relaxing jacuzzi tub. The bright main floor features a walkout to a private, fenced-in yard complete with a deck, shed, and gazebo, perfect for relaxing or entertaining friends and family. The finished basement adds valuable living space and flexibility. Enjoy the oversized heated garage, ideal for hobbies, storage, or keeping your car warm in the winter. Just minutes from Georgian Bay, walking trails, and all town amenities, and centrally located between Barrie, Orillia, and Midland. This home offers the best of peaceful living with easy access to everything you need.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,497($15,675 CMHC)
Land Transfer Taxes$10,471
Legal Fees (Est.)
$
Total cash required for closing$151,926

Total Monthly Obligation

$3,528/mo
Mortgage $2,902
Monthly Loss $2,764
Principal$764
Interest$2,138
Property Tax$251
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.5%1
5-Year IRR
6.9%18
10-Year IRR
8.9%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,568/yr
Net Cash Flow
-$1,188/mo
Cash Margin
-45.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
82.2%14
Vacancy Buffer
2.7 mo45
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Easton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.