19 Pearcey Crescent, Barrie

$620,000
19 Pearcey Crescent

$620,000

New
22d
Att/Row/Townhouse2-Storey

19 Pearcey Crescent, Barrie

Total Monthly Obligation $3,222

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
22d
Score
19
Yield
5.0%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Att/Row/Townhouse
MLS® Number-S13847432
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-19.69 × 111.55 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,153.04 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-West Bayfield
Title-Residential Freehold

No agent assigned

TURNKEY ELEGANCE IN NORTH BARRIE! Set on an impressive 115' deep lot along a quiet, residential street, this beautifully updated 2-storey townhome offers a refined, move-in-ready lifestyle in a highly convenient location. The main floor features 9' ceilings, fresh paint, brand-new window treatments, premium light fixtures & upgraded hardware. The bright, modern kitchen showcases a new backsplash, oven & range hood, with direct access to the fully fenced backyard complete with lovely garden landscaping.Thoughtfully updated throughout, every bathroom features new vanities, mirrors, toilets & hardware, including a stunning wallpapered main-floor powder room. A brand-new washer & dryer and updated smoke detectors add to the home's extensive list of recent improvements. Enjoy the peace and privacy of a quiet residential street while being within walking distance to schools, parks, shopping, restaurants & everyday conveniences. Just minutes to major shopping centres, recreation, green spaces & commuter routes, with quick access to Hwy 400 connecting you throughout Barrie and beyond. A beautifully established North Barrie location offering the ideal balance of quiet neighbourhood living and everyday convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$496,000
Land Transfer Taxes$8,875
Legal Fees (Est.)
$
Total cash required for closing$134,375

Total Monthly Obligation

$3,222/mo
Mortgage $2,501
Monthly Loss $2,564
Principal$658
Interest$1,843
Property Tax$346
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,696/yr
NOI
$18,973/yr
Net Cash Flow
-$920/mo
Cash Margin
-36.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Pearcey Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.