30 Laguna Parkway 1, Ramara

$589,900
30 Laguna Parkway 1

$589,900

New
22d
Condo Townhouse3-Storey

30 Laguna Parkway 1, Ramara

Total Monthly Obligation $3,821

Beds
3
Baths
4
Park
1
Sqft
1800-1999
DOM
22d
Score
16
Yield
5.7%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Condo Townhouse
MLS® Number-S13848078
Beds-3
Bathrooms-4
Size-1800-1999 sqft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,502.7 (2026)
Maintenance-$950/mo
Locker-None
Parking-1 - Carport
Basement-Crawl Space
Heating-Forced Air (Electric)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-Rural Ramara
Title-Residential Condo & Other

No agent assigned

Live The Lagoon City Lifestyle! Imagine Leaving From Your Own Private Wet Slip, Cruising The Canals To Visit Friends, Heading Out For Dinner At A Local Waterfront Restaurant, Or Spending The Day Exploring Lake Simcoe. Drop Anchor At One Of Lagoon City's Two Sandy Beaches, Enjoy Pickleball Or Tennis, Join The Yacht Club, Stroll The Scenic Walking Trails, Or Take Part In The Many Recreational Activities & Special Events. Whether You Love An Active Waterfront Lifestyle Or Simply Prefer Relaxing On Your Expansive Deck Overlooking The Canal, Every Day Feels Like A Getaway. Welcome To This Beautifully Maintained End-Unit Condo Townhome Offering Over 1,800 Sq. Ft. Of Low-Maintenance Waterfront Living With 3 Bedrooms, 4 Bathrooms, Municipal Water And Sewer Services, And Canal Views Throughout. The Ground Level Features A Cozy Family Room Overlooking The Water With Updated Luxury Vinyl Flooring, A Renovated Laundry Room, A Bedroom Ideal For Guests Or A Home Office, And A 3-Piece Bathroom. The Main Living Level Offers Hardwood Flooring, A Cozy Fireplace, An Open-Concept Living And Dining Area, Walkout To The Expansive Waterfront Deck With Gazebo, An Updated Kitchen With Quartz Counters, Stainless Steel Appliances, Soft-Close Cabinetry, Pantry, Under-Cabinet Lighting And Heated Floors, Plus A 2-Piece Powder Room. Upstairs You'll Find Two Bedrooms & A Computer Nook, Including The Primary Suite With A Juliette Balcony, Walk-Through Closet With Custom Organizers And An Updated 3-Piece Ensuite With Heated Towel Bar. Outside, Enjoy Award-Winning Gardens, Your Private Wet Slip And Easy Access To The Water. Condo Living Includes Lawn Care, Snow Removal And Exterior Maintenance, Giving You More Time To Enjoy Ontario's Little Venice, Featuring Over 18 Kilometres Of Navigable Canals, Direct Access To Lake Simcoe, A Marina, Restaurants And Year-Round Recreation, Just Minutes To Brechin And Approximately 20 Minutes To Orillia.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,821/mo
Mortgage $2,379
Monthly Loss $3,195
Principal$626
Interest$1,753
Property Tax$292
Condo Fees$950
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.3%15
10-Year IRR
8.0%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,708/yr
NOI
$13,034/yr
Net Cash Flow
-$1,293/mo
Cash Margin
-46.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Laguna Parkway 1

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.