150 Dunlop Street E 1104, Barrie

$325,000
150 Dunlop Street E 1104

$325,000

New
22d
Condo Apartment1 Storey/Apt

150 Dunlop Street E 1104, Barrie

Total Monthly Obligation $2,797

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
22d
Score
17
Yield
7.9%
Cash on Cash
-8.5%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-S13850064
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,389.93 (2026)
Maintenance-$1,003.65/mo
Locker-Owned
Parking-1 - Underground
Basement-Apartment
Heating-Baseboard (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-immediate
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Waterfront living just got more affordable. Welcome to Unit 1104 at 150 Dunlop Street East, where a carefree lifestyle meets the sparkling waters of Kempenfelt Bay. This is resort living in the heart of Barrie, and at its new price, it delivers on every level. Bayshore Landing is one of the most sought after addresses in the area. The building is quiet and secure, with concierge services that make everyday life feel effortless. Whether you are heading out for the day or coming home after a long one, you will always feel at ease here. The amenities are exceptional and add to your quality of life every day. Take a lap in the indoor pool. Unwind in the sauna. Get your workout in at the fully equipped fitness centre. Host a game night in the games room or celebrate with family and friends in the party and recreation spaces. There is even an on-site car wash. Step outside and you are right in the middle of everything Barrie has to offer. Vibrant restaurants, cozy cafes, boutiques, event venues, sandy beaches, and the lakeside trail system are all just steps from your front door. You get the energy of city living with the calm and beauty of Kempenfelt Bay right outside your window. Parking and a storage locker are included. Inside the suite you will find a thoughtfully appointed space that is move in ready and full of natural light. The kitchen opens to a bright eat in dining area that flows right into the living room with beautiful bay views. The primary bedroom is generously sized, and the den gives you flexibility. Use it as a home office, a reading nook, or a comfortable space for overnight guests. In suite laundry means no trips down the hall. Recent updates include fresh paint, updated light fixtures, new door fixtures, and a new dishwasher. Whether you are rightsizing, simplifying, or stepping into a lifestyle you have earned, 1104 at Bayshore Landing checks every box. Now at a new price, it is ready for its next owner. Come see it for yourself.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$260,000
Land Transfer Taxes$3,350
Legal Fees (Est.)
$
Total cash required for closing$69,850

Total Monthly Obligation

$2,797/mo
Mortgage $1,311
Monthly Loss $2,452
Principal$345
Interest$966
Property Tax$282
Condo Fees$1,004
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
4.7%10
10-Year IRR
7.1%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,740/yr
NOI
$5,332/yr
Net Cash Flow
-$867/mo
Cash Margin
-40.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
26.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 150 Dunlop Street E 1104

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.