15 Kayla Crescent, Collingwood

$1,060,000
15 Kayla Crescent

$1,060,000

New
22d
Detached2-Storey

15 Kayla Crescent, Collingwood

Total Monthly Obligation $5,089

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
22d
Score
80
Yield
24.5%
Cash on Cash
86.5%
Cap Rate
23.2%
5Y IRR
92.1%
10Y IRR
89.3%
Property Type-Detached
MLS® Number-S13851074
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.09 × 109.91 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,260 (2025)
Parking-4 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

A Warm Home for Family, Friends & Four-Season Living : A standout feature of 15 Kayla Crescent is the separate lower-level in-law suite, offering flexibility and privacy for multigenerational living or weekend guests. With its own welcoming entrance, kitchen and comfortable living space, it provides family members or visitors with a place to feel at home while remaining close and connected to the main household. The bright kitchen is another natural gathering place, featuring an abundance of cabinetry, generous counter space, stainless-steel appliances, a tiled backsplash, and a large centre island with seating. The adjoining eating area is surrounded by windows, bringing in plenty of natural light and creating an easy connection to the backyard and deck. It is a kitchen designed for everyday family life as much as entertaining.The upper-level family room provides a wonderful retreat, with its vaulted ceiling, fireplace, expansive windows, shutters, and comfortable space made for relaxing or gathering with family. The beautifully finished primary bathroom includes a generous vanity, glass-enclosed shower, contemporary tile, and a freestanding tub-creating a relaxing space to begin or end the day. A genuine sense of warmth. Natural wood, hardwood flooring, soft neutral tones, and abundant windows come together to create rooms that feel personal and lived in. Every level offers spaces to gather together. The location has ski hills, golf courses, and the town's trail system close by, opportunities to get outside and enjoy the area are readily available. Walk or bike the trails, spend a day on the slopes, enjoy a round of golf, or simply return home and relax in your own comfortable surroundings. A welcoming main residence, a versatile in-law suite, inviting outdoor spaces, and a location close to recreation come together to create a place where family and friends can gather, guests can feel at home, and every season can be enjoyed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$848,000
Land Transfer Taxes$17,675
Legal Fees (Est.)
$
Total cash required for closing$231,175

Total Monthly Obligation

$5,089/mo
Mortgage $4,276
Monthly Loss $3,964
Principal$1,125
Interest$3,151
Property Tax$438
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
21.2%100
Cash-on-Cash
76.0%100
5-Year IRR
82.7%100
10-Year IRR
79.8%
Returns Index
100.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
80/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$260,196/yr
NOI
$224,416/yr
Net Cash Flow
$14,426/mo
Cash Margin
66.5%100
Cash Flow Index
100.0/ 100
Risk Profile
Weight: 20%
DSCR
4.37100
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
47.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Kayla Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.