116 Nottingham Road, Barrie

$744,900
116 Nottingham Road

$744,900

New
22d
Detached2-Storey

116 Nottingham Road, Barrie

Total Monthly Obligation $3,804

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
22d
Score
18
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-S13851450
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-32.82 × 91.9 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,092.23 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Rural Barrie Southeast
Title-Residential Freehold

No agent assigned

2022-BUILT, SIGNIFICANTLY UPGRADED & RIGHT ACROSS FROM THE PARK! This all-brick 2-storey offers over 1,600 sq. ft. of beautifully finished living space, complemented by a covered front porch, double-door entry and attached 2-car garage. The open-concept main level features warm hardwood flooring through the principal living areas, while the kitchen is finished with tile flooring, white cabinetry, granite counters, stainless steel appliances and a generous island with seating. The adjoining breakfast area offers a walkout to the backyard, giving the next owner room to personalize the outdoor setting over time. The primary bedroom is paired with a walk-in closet and 4-piece ensuite featuring a double vanity and glass shower, while second-floor laundry keeps household routines streamlined. An unfinished basement offers additional space to finish as needs change. Directly across the street, a neighbourhood park, playground and basketball court put recreation just steps from the front door, with schools, shopping, amenities and commuter routes just minutes away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$595,920
Land Transfer Taxes$11,373
Legal Fees (Est.)
$
Total cash required for closing$161,853

Total Monthly Obligation

$3,804/mo
Mortgage $3,005
Monthly Loss $3,013
Principal$791
Interest$2,214
Property Tax$424
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,272/yr
NOI
$21,253/yr
Net Cash Flow
-$1,234/mo
Cash Margin
-43.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 116 Nottingham Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.