27 Campbell Avenue, Barrie

$449,999
27 Campbell Avenue

$449,999

New
22d
Detached2-Storey

27 Campbell Avenue, Barrie

Total Monthly Obligation $2,528

Beds
4
Baths
1
Park
5
Sqft
1100-1500
DOM
22d
Score
26
Yield
6.9%
Cash on Cash
4.2%
Cap Rate
5.5%
5Y IRR
18.9%
10Y IRR
17.3%
Property Type-Detached
MLS® Number-S13851904
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-50 × 142.07 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$4,052 (2025)
Parking-7 - Detached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-PARKER COULTER REALTY BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding, Wood
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Allandale
Title-Residential Freehold

No agent assigned

Welcome to 27 Campbell Ave in the heart of Barrie. A rare opportunity for investors or ambitious homeowners ready to bring their vision to life. This charming detached 2 storey home is conveniently located in Barrie's beautiful Allandale community. Featuring 4 bedroom and 1 4pc bathroom this home offers ample space for a family. With solid bones and stunning character, this property is the perfect canvas for a full renovation or custom redesign. You are greeted with a charming exterior, a covered front porch, large windows and a large deep lot with detached 2 storey garage. This home sits on 50' x 142' lot on a quiet side street, features mature trees, a deep driveway and a double car garage. Inside, you'll find a blank canvas to renovate and restore this property to your vision. The full basement offers expanded living space with generous room for additional bedrooms or recreational use, boasting high ceilings and above grade windows. The 2 Storey garage offers plenty of room for storage/workshop. and vehicles; as well boasts a large loft perfect for recreational use or your creativity. Take advantage of the RM1 zoning and explore the possibility of a second suite. Upgrades/Features to the home include original Hardwood Floors, Roof (2020) Eavestroughs (2025) HWT (2023/rental) Gas Hookups in basement, Partially updated plumbing, Back Deck (2024) The location of this charming home is unbeatable. Only a short walk to downtown Barrie waterfront, Barrie GO station and new Barrie Bus stop. Only short drive to local shops, restaurants, golf courses, parks, community centre, and highway 400. This rare opportunity presents a unique chance to turn your imagination into reality!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,999
Land Transfer Taxes$5,475
Legal Fees (Est.)
$
Total cash required for closing$96,975

Total Monthly Obligation

$2,528/mo
Mortgage $1,815
Monthly Loss $2,050
Principal$478
Interest$1,338
Property Tax$338
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.4%4
5-Year IRR
13.9%64
10-Year IRR
13.7%
Returns Index
33.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,128/yr
NOI
$19,463/yr
Net Cash Flow
-$193/mo
Cash Margin
-7.4%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Campbell Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.