26 COUNTRY Lane, Barrie

$929,000
26 COUNTRY Lane

$929,000

Price Change
21d
Detached2-Storey

26 COUNTRY Lane, Barrie

Total Monthly Obligation $4,647

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
21d
Score
16
Yield
4.1%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-S13853212
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-55.77 × 107.98 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,297 (2026)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-HC REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-Painswick South
Title-Residential Freehold

No agent assigned

Wake up to water views in prestigious Painswick South. This beautifully renovated 2-storey detached home backs directly onto a pond with no rear neighbours and a forested backdrop, giving you exceptional privacy and views from every rear window. Completely updated in 2023 with quality modern finishes: brand-new flooring on both levels, pot lights throughout, and an upgraded staircase with iron pickets. The open-concept main floor offers generous living and dining areas flowing into a designer kitchen with centre island, stainless steel appliances and gas range, plus a bright breakfast nook with sliding doors to the backyard. Upstairs, four spacious bedrooms including a primary retreat with 5-pc ensuite. Step outside to your private oasis: interlock landscaping front and back, covered porch and pergola overlooking the pond. Just 5 minutes to Hwy 400, Costco and the GO Train. Close to plaza, library, 5 major banks. A true turnkey home where modern luxury meets nature.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,200
Land Transfer Taxes$15,055
Legal Fees (Est.)
$
Total cash required for closing$202,355

Total Monthly Obligation

$4,647/mo
Mortgage $3,747
Monthly Loss $3,661
Principal$986
Interest$2,761
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,680/yr
NOI
$23,115/yr
Net Cash Flow
-$1,821/mo
Cash Margin
-58.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 COUNTRY Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.